Problem 7-2(a) Village of Burchette Capital Projects Fund General Journal 20X3 1 2 Cash 12,820,000 OFS-Bond Principal Bonds Premium 12,000,000

Hi – I have partially finished this problem. Could you check my work (in the attached Excel file) and help me with the parts I haven’t answered yet? Thanks!

The following transactions took place in the town of Burchette during 20X3:

1. A bond issue of $12,000,000 was authorized for the construction of a library, and the estimated bond proceeds and related appropriations were recorded in the General Ledger accounts of a new Capital Projects Fund.

2. The bonds were sold at a premium of $90,000.

3.The cost of issuing the bonds, $80,000, was paid.

4. An order was placed for material estimated to cost $6,500,000.

5. Salaries and wages of $500,000 were paid.

6. The premium, net bond of issuance costs, was transferred to a Debt Service Fund.

The following transactions took place in 20X4:

7. The materials were received, the actual cost was $6,585,000.

8. Salaries and wages of $4,010,000 were paid.

9. All outstanding bills were paid.

10. The project was completed. The accounts were closed, and the remaining balance was transferred to a Debt Service Fund.

a. Prepare all journal entries (budgetary and actual), including closing entries, to record the Capital Projects Fund transfers for 20X3 and 20X4.

b. Prepare a Capital Projects Fund balance sheet as of December 31, 20X3.

c. Prepare a Capital Projects Fund Statement of Revenues, Expenditures, and Changes in Fund Balance for the project, including (1) the year ended December 31, 20X3, and (2) a separate budgetary combined comparison statement for the years ended December 31 20X3 and 20X4.