An Investor Is Looking To Buy Stock In Company Xyz The Earnings In The Last Year

An investor is looking to buy stock in Company XYZ. The earnings in the last year were $9.50 a share and expected to grow 3% a year for the upcoming 5 years. The current return on benchmark investments is 11%. Using the Capital Asset Pricing Model what is the stock value for XYZ Company?